BTL/BRR CASE STUDIES
39 Chestnut Avenue
Purchase Price £21,000
Refurbishment £1200
Revaluation Price £40,000
Rental Income £450 PCM
Refurbishment £1200
Revaluation Price £40,000
Rental Income £450 PCM
230 Eastgarth
Purchase Price £32,000
Refurbishment £3,000
Revaluation Price £60,000
Rental Income £500 PCM
Refurbishment £3,000
Revaluation Price £60,000
Rental Income £500 PCM
35 Bertram Crescent
Purchase Price £49,000
Refurbishment £2000
Revaluation Price £100,000
Rental Income £600 PCM
Refurbishment £2000
Revaluation Price £100,000
Rental Income £600 PCM
18 Hawthorn Terrace
Purchase Price £65,000
Refurbishment £15,000
Revaluation Price £110,000
Rental Income £600 PCM
Refurbishment £15,000
Revaluation Price £110,000
Rental Income £600 PCM
16 Banbury Road
Purchase Price £77,000
Refurbishment £18,000
Revaluation Price £150,000
Rental Income £675 PCM
Refurbishment £18,000
Revaluation Price £150,000
Rental Income £675 PCM
13 Brettonby Avenue
Purchase Price £128,000
Refurbishment £6,000
Revaluation Price £170,000
Rental Income £675 PCM
Refurbishment £6,000
Revaluation Price £170,000
Rental Income £675 PCM
HMO CASE STUDIES
Brighton Grove - 6 bed
Purchase Price £149,000
Refurbishment £50,000
Revaluation Price £250,000
Rental Income £2,650 PCM
Refurbishment £50,000
Revaluation Price £250,000
Rental Income £2,650 PCM
Croydon Road - 4 bed
Purchase Price £95,000
Refurbishment £20,000
Revaluation Price £170,000
Rental Income £1,800 PCM
Refurbishment £20,000
Revaluation Price £170,000
Rental Income £1,800 PCM
Other
Land
Purchase Price £110,000
Build Cost £680,000
Gross Development Value £1,100,000
Build Cost £680,000
Gross Development Value £1,100,000
Bewick Road Portfolio
Purchase Price £210,000
Refurbishment £50,000
Revaluation Price £400,000
Rental Income £42,000
Refurbishment £50,000
Revaluation Price £400,000
Rental Income £42,000
